Demo Details

Profit and Loss

1. INCOME

1. Gross Sales
 
0
0
0
0
0
0
0
0
771
771
 
Sales AU
400
350
601
610
271
0
0
0
0
2232
 
Sales DE
822
517
166
1511
0
0
0
0
0
3016
 
Sales Ebay
0
0
0
0
0
117
0
0
0
117
 
Sales ES
581
236
594
951
755
272
251
924
0
4564
 
Sales FR
1583
919
477
1419
480
453
1027
576
0
6934
 
Sales IT
686
238
245
793
1364
105
83
92
0
3607
 
Sales UK
3979
9861
7092
20801
15770
15828
12835
8927
22
95116
 
Sales US
5845
4264
8591
7276
3362
1720
517
4467
99
36142
 
SubTotal
14005
16764
18701
34039
32259
18614
14713
14985
893
164972
2. Cost Of Sales
 
Amazon Fees
-3518
-3429
624
-723
-1415
-3438
-2113
-3445
-9
-17466
 
Amazon Fees US
0
0
0
0
0
6
-108
-380
-25
-507
 
Amazon Fees USA
0
-700
-3354
-3449
-1011
0
0
0
0
-8514
 
Cost of Goods Sold
-4875
-6295
-6623
-12241
-13200
-5314
-1202
-1896
0
-51645
 
Ebay Fees
-160
-320
-692
-151
-132
-94
-97
0
0
-1646
 
Freight Service Fee UK
0
0
0
0
-6098
-83
-3640
0
0
-9821
 
Freight Service Fee US
-133
0
-373
-251
-747
-1446
-1504
-235
-115
-4804
 
SubTotal
-8799
-10843
-10587
-21563
-22634
-10370
-8664
-5955
-496
-99910
 
1. INCOME Total
5206
5921
8114
12476
18250
25970
9051
9030
437
94454

2. EXPENDITURE

Advertising
 
Advertising
-1851
-451
-156
-882
-724
-1063
-166
-790
0
-6084
 
Advertising UK
0
0
0
-53
-183
-277
-560
0
0
-1072
 
Advertising US
-5
-7
-163
-746
-458
-351
0
0
0
-1730
 
Advertising USA
0
-259
0
0
0
-86
0
0
0
-346
 
Coupons UK
-15
-243
0
-7
-11
-37
-44
0
0
-357
 
Discount Coupon
0
0
0
0
0
0
-3
-2
0
-5
 
Discount Voucher FR
-12
-4
-2
0
0
0
0
0
0
-18
 
Discount Voucher US
-1
-9
-9
0
-2
0
0
0
0
-20
 
Marketing
0
0
0
0
0
0
0
-32
0
-32
 
Marketing Expense
0
0
0
0
0
0
0
0
0
0
 
SubTotal
-1884
-973
-329
-1687
-1377
-1814
-773
-824
0
-9662
Direct Costs
 
Amazon Fees IT
-106
0
-140
-173
-54
-317
-14
-50
0
-854
 
Amazon Fees Misc
-69
-191
18
9
6
0
0
0
0
-229
 
Inventory Storage Fees
-281
-193
-742
-338
-8
-764
-767
-151
0
-3244
 
Service Fee
-324
-338
0
-291
-295
-274
-265
0
0
-1788
 
Service Fee AU
-7
0
0
0
0
0
0
0
0
-7
 
Storage Fees
0
0
0
0
-1283
0
0
0
0
-1283
 
Subscriptions
-195
-256
-161
-143
-292
-259
-327
-215
0
-1849
 
SubTotal
-983
-1059
-1173
-941
-655
-1603
-4323
-690
-11428
 
2. EXPENDITURE Total
-2867
-2032
-1503
-2628
-3316
-3417
-2145
-1239
0
-19148

Report Totals

2344
3946
5846
13919
-3653
4827
3904
7790
-28
38894